MagicTools

Loan / Mortgage Calculator

Estimate monthly payments, total interest, and view full amortization schedule

Loan Parameters

$300,000
6.5%
360 mo (30.0 yr)
$0

Monthly Payment

$1,896.20

Total Payment

$682,633.47

360 payments

Total Interest

$382,633.47

Interest Ratio

56.1%

of total payment

Principal vs Interest Breakdown

44% Principal
56% Interest
Principal: $300,000.00Interest: $382,633.47

Amortization Schedule(360 payments)

MonthPaymentPrincipalInterestBalance
1$1,896.20$271.20$1,625.00$299,728.80
2$1,896.20$272.67$1,623.53$299,456.12
3$1,896.20$274.15$1,622.05$299,181.97
4$1,896.20$275.64$1,620.57$298,906.34
5$1,896.20$277.13$1,619.08$298,629.21
6$1,896.20$278.63$1,617.57$298,350.58
7$1,896.20$280.14$1,616.07$298,070.44
8$1,896.20$281.66$1,614.55$297,788.79
9$1,896.20$283.18$1,613.02$297,505.60
10$1,896.20$284.72$1,611.49$297,220.89
11$1,896.20$286.26$1,609.95$296,934.63
12$1,896.20$287.81$1,608.40$296,646.82

How to use / Why use this tool / FAQ

How to use

Enter the loan amount, annual interest rate, and loan term (in months). Results update instantly. Optionally add an extra monthly payment to see how it reduces total interest. Expand the Amortization Schedule to see a month-by-month breakdown.

Why use this tool

Plan your mortgage, car loan, or personal loan before signing. Visualize exactly how much interest you pay over time and how extra payments can save money.

FAQ

What formula is used?
The standard amortizing loan formula: M = P × r(1+r)^n / ((1+r)^n - 1), where P is principal, r is monthly rate, and n is number of payments.
Does it support extra monthly payments?
Yes. Enter an extra monthly payment amount to see how it shortens the loan term and reduces total interest.
Can I use it for mortgages?
Yes. Enter the home loan amount, your mortgage rate, and term (e.g. 360 months for 30 years) to get the monthly payment.